Table Xc. Forecasts (L and D without catch multiplier, and R) | |||||||||||||
Description\Variable | L14 | L15 | L16 | L17 | TAC % change | D14 | D15 | D16 | D17 | R14 | R15 | R16 | R17 |
All Fmul=0.9 | 35165 | 41764 | 48189 | 50893 | 25 | 12638 | 13876 | 13359 | 13858 | 308771 | 224808 | 224808 | 242074 |
Fsq, FMP LP | 38420 | 31382 | 37316 | 42756 | -6 | 13838 | 10436 | 10041 | 10638 | 308771 | 224808 | 224808 | 242074 |
Fsq, zero catch | 38420 | 0 | 0 | 0 | -100 | 13838 | 0 | 0 | 0 | 308771 | 224808 | 224808 | 242074 |
C=30000 fixed then Fmul = .9 | 22342 | 27049 | 35023 | 40646 | -19 | 7658 | 8262 | 8580 | 9395 | 308771 | 224808 | 224808 | 242074 |
.9, L=20000, .9 | 35165 | 20000 | 24749 | 27679 | -40 | 12638 | 6503 | 6358 | 6450 | 308771 | 224808 | 224808 | 242074 |
.9, .9, L=10000 | 35165 | 41764 | 10000 | 14964 | 25 | 12638 | 13876 | 2637 | 3580 | 308771 | 224808 | 224808 | 242074 |
Fsq all years | 38420 | 44345 | 49811 | 19738 | 33 | 13838 | 14759 | 14105 | 5263 | 308771 | 224808 | 224808 | 242074 |